=ROUNDDOWN(IF(E12>650000,48350+(0.14*(E12-650000)),IF(E12>300000,(0.1*(E12-300000)+5850),IF(E12>245000,(0.02*(E12-245000)+2100),IF(E12>155000,0.01*(E12-155000),0)))) ,0)