I don't understand your logic.
Breakeven!F4 = 1
Sales!B19 = 1000
Breakeven!B19 = 2000
and
If we change Breakeven!F4 to 5
Breakeven!F4 = 5
Sales!B19 = 1000
Breakeven!B19 = 5000
1: 2000
2: 3000
3: 4000
4: 5000
5: 6000
or what is the pattern?
Perhaps like the attached.
|